|

Home
BEMR
Contents
U.S.
Map
Estimated State Total
| (Thousands of Current Year Dollars)
|
| |
|
|
|
| DOE Headquarters
|
701,854
|
703,835
|
774,706
|
786,696
|
791,943
|
Grey shaded area reflects
annual cost estimates for the first five years of the site BEMR Base Case (as
of October 1995) and includes 3% annual inflation, see Readers' Guide.
|
| W.R. Grace & Company
|
|
|
|
|
|
|
| Total |
701,854
|
703,835
|
774,706
|
786,696
|
791,943
|
|
| State-wide 1996 Appropriation
|
679,900 |
|
|
These levels reflect the current estimates
for compliance with applicable statutes and agreements (as of March 1996), see
Readers' Guide.
|
| State-wide 1997 Congressional Request
|
|
611,809
|
|
|
| (Five-Year Averages, Thousands of Constant
1996 Dollars)
|
| |
|
| DOE Headquarters |
707,799
|
587,082 |
525,903
|
520,188 |
497,151
|
360,817 |
284,948
|
|
| W.R. Grace & Company
|
|
228 |
4,070 |
|
|
|
|
|
| Total |
707,799
|
587,310 |
529,973
|
520,188 |
497,151
|
360,817 |
284,948
|
|
| |
|
| DOE Headquarters |
52,790
|
41,689 |
22,587
|
12,110 |
7,935
|
7,645 |
6,832
|
|
| W.R. Grace & Company
|
|
|
|
|
|
|
|
|
| Total |
52,790
|
41,689 |
22,587
|
12,110 |
7,935
|
7,645 |
6,832
|
|
| |
2095
|
2100
|
| DOE Headquarters |
7,061
|
292 |
234
|
234 |
234
|
|
|
18,217,656
|
| W.R. Grace & Company
|
|
|
|
|
|
|
|
21,493
|
| Total |
7,061
|
292 |
234
|
234 |
234
|
|
|
18,239,149
|
| * Total Life Cycle is the sum of the annual
costs in constant FY 1996 dollars.
|
Estimated Site Total
| (Thousands of Current Year Dollars)
|
| |
|
|
|
| Program Direction |
70,931
|
71,131 |
78,294
|
79,505 |
80,036
|
Grey shaded area reflects
annual cost estimates for the first five years of the site BEMR Base Case (as
of October 1995) and includes 3% annual inflation, see Readers' Guide.
|
| Program Management
|
212,792
|
213,393
|
234,880
|
238,515
|
240,106
|
|
| Technology Development
|
418,131
|
419,311
|
461,533
|
468,676
|
471,802
|
|
| Total |
701,854
|
703,835
|
774,706
|
786,696
|
791,943
|
|
| 1996 Appropriation
|
679,900 |
|
|
These levels reflect the current estimates
for compliance with applicable statutes and agreements (as of March 1996), see
Readers' Guide.
|
| 1997 Congressional Request
|
|
611,809
|
|
|
| (Five-Year Averages, Thousands of Constant
1996 Dollars)
|
| |
|
| Program Direction
|
71,532 |
66,002
|
59,124 |
58,482
|
55,892 |
45,703
|
36,093 |
|
| Program Management
|
214,594 |
132,004
|
118,248 |
116,963
|
111,783 |
45,702
|
36,093 |
|
| Technology Development
|
421,673 |
389,076
|
348,531 |
344,744
|
329,476 |
269,412
|
212,763 |
|
| Total |
707,799
|
587,082 |
525,903
|
520,188 |
497,151
|
360,817 |
284,948
|
|
|
FY 2035
|
2040 |
2045
|
2050 |
2055
|
2060 |
2065
|
|
| Program Direction
|
26,395 |
20,844
|
11,294 |
6,055
|
3,968 |
3,823
|
3,416 |
|
| Program Management
|
26,395 |
20,844
|
11,294 |
6,055
|
3,968 |
3,823
|
3,416 |
|
| Technology Development
|
|
|
|
|
|
|
|
|
| Total |
52,790
|
41,689 |
22,587
|
12,110 |
7,935
|
7,645 |
6,832
|
|
| |
2095
|
2100
|
| Program Direction
|
3,531 |
146
|
117 |
117
|
117 |
|
|
2,363,242
|
| Program Management
|
3,531 |
146
|
117 |
117
|
117 |
|
|
4,276,039
|
| Technology Development
|
|
|
|
|
|
|
|
11,578,374
|
| Total |
7,061
|
292 |
234
|
234 |
234
|
|
|
18,217,656
|
| ** Total Life Cycle is the sum of the annual
costs in constant FY 1996 dollars.
|
Defense Funding Estimate
| (Five-Year Averages, Thousands of Constant
1996 Dollars)
|
| |
|
| DOE Headquarters |
707,799
|
587,082 |
525,903
|
520,188 |
497,151
|
360,817 |
284,948
|
|
| |
|
| DOE Headquarters |
52,790
|
41,689 |
22,587
|
12,110 |
7,935
|
7,645 |
6,832
|
|
| |
2095 |
2100
|
| DOE Headquarters |
7,061
|
292 |
234
|
234 |
234
|
|
|
18,217,656
|
| * Total Life Cycle is the sum of the annual
costs in constant FY 1996 dollars.
|
|
 |