Illinois

 Home
 BEMR Contents
 U.S. Map

Estimated State Total

(Thousands of Current Year Dollars)
	FY 1996	1997	1998	1999	2000
Argonne National Laboratory - East	22,444	21,322	22,724	22,582	23,605	Grey shaded area reflects annual cost estimates for the first five years of the site BEMR Base Case (as of October 1995) and includes 3% annual inflation, see Readers' Guide.
Chicago Operations Office	11,257	12,548	7,807	8,219	8,576
Fermi National Accelerator Laboratory	2,393	2,465	2,539	2,615	2,670
Madison	128	9	13	15	21
Site A/Plot M, Palos Forest Preserve	528	3,871	228	235	242
Total	36,750	40,215	33,311	33,667	35,115
State-wide 1996 Appropriation	33,671			These levels reflect the current estimates for compliance with applicable statutes and agreements (as of March 1996), see Readers' Guide.
State-wide 1997 Congressional Request		34,955
(Five-Year Averages, Thousands of Constant 1996 Dollars)
	FY 1996-2000	2005	2010	2015	2020	2025	2030
Argonne National Laboratory - East	21,241	16,739	13,677	12,116	10,418	12,251	10,188
Chicago Operations Office	9,188	7,562	7,476	7,057	6,777	6,734	6,734
Fermi National Accelerator Laboratory	2,389	2,111	2,087	2,087	2,087	2,787	2,237
Madison	36	456
Site A/Plot M, Palos Forest Preserve	986	215
Total	33,840	27,083	23,240	21,261	19,282	21,772	19,159
	FY 2035	2040	2045	2050	2055	2060	2065
Argonne National Laboratory - East	9,932	8,593	8,526	8,355	8,219	8,219	8,219
Chicago Operations Office	6,734	3,284	3,284	3,284	3,284	3,284	3,284
Fermi National Accelerator Laboratory	2,087	2,087	2,087	2,087	2,087	2,087	2,087
Madison
Site A/Plot M, Palos Forest Preserve
Total	18,753	13,964	13,897	13,726	13,590	13,590	13,590
	FY 2070	2075	2080	2085	2090	2095	2100	Life Cycle*
Argonne National Laboratory - East	12,792							847,423
Chicago Operations Office	3,284							406,252
Fermi National Accelerator Laboratory	2,687							165,404
Madison								2,464
Site A/Plot M, Palos Forest Preserve								6,006
Total	18,763							1,427,549
* Total Life Cycle is the sum of the annual costs in constant FY 1996 dollars.